Mortgage Calculator for Texas

Free mortgage calculator with property tax, homeowner's insurance, and PMI estimates. See your total monthly payment breakdown, amortization schedule, and compare how different down payments affect your costs. Includes total cost of ownership analysis. Tailored with Texas (TX) tax rates and financial data.

Share Y

TXTexas Financial Facts

Income Tax0%

Sales Tax6.25%

Property Tax1.68%

Median Home Price$340,000

Median Income$67,300

Cost of Living92.1(100 = avg)

Home Price ($)

Down Payment

Loan Term (years)

Interest Rate (%)

Annual Property Tax ($)

Annual Insurance ($)

Estimated Monthly Payment

$2,236.46

Loan: $280,000 at 6.5% for 30 years

Monthly Breakdown

P&I

$1,769.79

Tax

$350.00

Insurance

$116.67

Payment Breakdown

Monthly

$2,236.46

Principal & Interest79.1%

Property Tax15.6%

Insurance5.2%

Total Cost of Ownership (30 years)

Total Payments

$805,125

Home Price$350,000

Down Payment−$70,000

Total Interest Paid$357,125

Total Taxes & Insurance$168,000

Interest is 127.5% of the loan amount over 30 years.

Down Payment Comparison

Down Payment	Amount	Loan	Monthly P&I	PMI	Total Monthly
5%	$17,500	$332,500	$2,101.63	$138.54	$2,706.83
10%	$35,000	$315,000	$1,991.01	$131.25	$2,588.93
15%	$52,500	$297,500	$1,880.40	$123.96	$2,471.03
20%Current	$70,000	$280,000	$1,769.79	None	$2,236.46

PMI (Private Mortgage Insurance) is typically required when your down payment is less than 20% of the home price. It protects the lender, not the borrower, and is removed once you reach 20% equity.

Amortization Schedule

Month	Payment	Principal	Interest	Balance
1	$1,769.79	$253.12	$1,516.67	$279,746.88
2	$1,769.79	$254.49	$1,515.30	$279,492.38
3	$1,769.79	$255.87	$1,513.92	$279,236.51
4	$1,769.79	$257.26	$1,512.53	$278,979.25
5	$1,769.79	$258.65	$1,511.14	$278,720.60
6	$1,769.79	$260.05	$1,509.74	$278,460.54
7	$1,769.79	$261.46	$1,508.33	$278,199.08
8	$1,769.79	$262.88	$1,506.91	$277,936.20
9	$1,769.79	$264.30	$1,505.49	$277,671.90
10	$1,769.79	$265.73	$1,504.06	$277,406.16
11	$1,769.79	$267.17	$1,502.62	$277,138.99
12	$1,769.79	$268.62	$1,501.17	$276,870.37
... 345 more rows ...
358	$1,769.79	$1,741.34	$28.45	$3,511.03
359	$1,769.79	$1,750.77	$19.02	$1,760.26
360	$1,769.79	$1,760.26	$9.53	$0.00

Disclaimer: This calculator provides estimates for informational purposes only. Actual payments may vary based on your specific loan terms, credit score, location, and lender requirements. Property taxes and insurance rates vary by location and coverage. PMI rates depend on credit score and loan-to-value ratio. Consult with a qualified mortgage professional for accurate payment information.

Save your results

Calculate Square Footage Property Tax Estimator Electricity Cost

Compare Mortgage Rates

See today's rates from top lenders. Pre-qualify in minutes.

Compare Rates

Get Pre-Approved Online

Check your rate with no impact to your credit score.

Get Pre-Approved

Sponsored · We may earn a commission at no cost to you

Get weekly tips for Mortgage Calculator & more

No spam. Unsubscribe anytime.

About Mortgage Calculator for Texas

This mortgage calculator is tailored for Texas (TX) residents. Texas has no state income tax, a sales tax rate of 6.25%, and an average effective property tax rate of 1.68%. The median household income is $67,300 and the median home price is $340,000.

Texas's cost of living index is 92.1, below the national average of 100, making it a more affordable state to live in. Use this calculator to make informed financial decisions based on Texas's specific economic conditions.

← View Mortgage Calculator (all states)

Stay Updated

Get notified about new tools, features, and exclusive deals. No spam, ever.

Mortgage Calculator for Texas

TXTexas Financial Facts

About Mortgage Calculator for Texas

Mortgage Calculator by State

Stay Updated